Municipal Indicators

Year wise Comparison of Municipal Finance

 

Absolute :Rs.lakhs & Per Capita:Rupees

 

Name of the ULB :Robertsonpet                                                                                                                                Population(2001 Census):

Heads

1999-00

2000-01

2001-02

2002-03

2003-04

 

Revenue Account

Absolute

Per

Capita

Absolute

Per

Capita

Absolute

Per

Capita

Absolute

Per

Capita

Absolute

Per

Capita

RECEIPTS

Total Reciepts(OB+I+II)

289.06

 

204.39

574.85

406.47

424.19

299.95

591.20

418.03

530.98

375.45

 

Opening Balance

33.06

23.38

55.55

39.28

108.77

76.91

91.87

64.96

82.89

58.61

I

Revenue Reciepts(A to C)

 

186.80

132.09

377.42

266.87

262.30

185.47

378.71

267.78

355.57

251.42

 

Own Reciepts (A+B)

56.45

39.92

211.25

149.37

84.85

60.00

161.73

114.36

156.81

110.88

A

Tax Reciepts

39.54

27.96

56.22

39.75

58.22

41.17

78.69

55.64

65.91

46.60

 

(i)of which property

Tax

 

18.41

13.02

23.75

16.79

31.59

22.34

46.07

32.58

56.96

40.28

 

(ii)of which Surcharge

on Stamp duty

 

5.87

4.15

4.69

3.32

3.74

2.64

7.31

5.71

1.39

0.98

 

(iii)of which

Advertisement tax

0.01

0.01

0.05

0.04

0.03

0.02

0.04

0.03

0.01

0.01

 

(iv)of which Cesses

0.33

0.23

8.11

5.73

1.07

0.76

1.63

1.15

1.74

1.23

 

B

Non Tax Reciepts

16.91

11.96

155.03

109.62

26.63

18.83

83.04

58.72

90.90

64.27

 

(i)of which Water

Charge

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(ii)of which Rents on

Building

 

13.28

9.39

13.59

9.61

15.42

10.90

19.58

13.84

15.64

11.06

 

(iii)of which

Development Charges

 

1.01

0.71

2.08

1.47

1.37

0.97

1.36

0.96

1.66

1.17

C

Grants (I to III)

130.35

92.17

166.17

117.50

177.45

125.47

216.98

153.43

198.76

140.54

 

I - SFC Devolution

115.35

81.56

166.17

117.50

161.09

113.91

198.71

140.51

170.14

120.30

 

(i)of which salary

113.35

80.15

166.17

117.50

153.00

108.19

145.60

102.95

140.84

99.59

 

(ii)of which Electricity

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(iii)of which

KUWS&DB/BWSSB

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(iv)of which specific

purpose grants

2.00

1.41

0.00

0.00

8.09

5.72

53.11

37.55

29.30

20.72

 

II - Central Finance

Commission grants

15.00

10.61

0.00

0.00

16.36

11.57

18.27

12.92

28.62

20.24

 

(i)TFC

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(ii)EFC

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

III - Any Other Grants

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(i)of which SJSRY

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(ii)of which IDSMT

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

II

Capital Reciepts

69.20

48.93

141.88

100.32

53.13

37.57

120.62

85.29

92.52

65.42

 

(i)of which capital

grants (other than

SFC)-State

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(ii)of which capital

grants (other than

SFC)-Centre

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(iii)Other Loans

(extraordinary CI +

loan recovery)

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(iv)Specific purpose

SCF capital grants

 

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

DISBURSEMENT (EXPENDITURE)

 

Total Disbursement

(I+II)

 

190.48

134.69

441.21

311.98

293.19

207.31

426.03

301.24

361.05

255.30

 

I

Revenue

Disbursement (A to

D)

 

180.48

127.62

383.59

271.23

263.64

186.42

422.43

298.63

360.63

255.00

A

A General

Disbursement

24.77

17.51

42.38

29.97

43.25

30.58

38.32

27.10

32.01

22.63

 

Salary on Municipal

Staff (Other than B)

 

21.00

14.85

35.00

24.75

36.00

25.46

23.00

16.26

22.00

15.56

B

Expenditure on

Obligatory service

 

120.87

85.47

216.02

152.75

207.17

146.49

303.91

214.89

235.51

166.53

 

(i)Water Supply

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Non-Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(ii)Streetlight

9.56

6.76

42.71

30.20

23.48

16.60

25.69

18.17

33.74

23.86

 

Salary

2.20

1.56

3.20

2.26

3.40

2.40

3.50

2.47

3.70

2.62

 

Non-Salary

7.36

5.20

39.51

27.94

20.08

14.20

22.19

15.69

30.04

21.24

 

(iii)Solid waste

disposal

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Non-Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

(iv)Education

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Non-Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(v)Public health

83.62

59.13

98.69

69.78

105.32

74.47

117.28

82.93

122.74

86.79

 

Salary

80.08

56.62

89.88

63.55

90.06

63.68

92.90

65.69

93.99

66.46

 

Non-Salary

3.54

2.50

8.81

6.23

15.26

10.79

24.38

17.24

28.75

20.33

 

(vi)UGD

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Non-Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(vii)Storm water

drainage

5.82

4.12

14.13

9.99

19.48

13.77

23.03

16.28

17.98

12.71

 

Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Non-Salary

5.82

4.12

14.13

9.99

19.48

13.77

23.03

16.28

17.98

12.71

 

(viii)Maintenece of

road

6.82

4.82

34.99

24.74

33.81

23.91

65.27

46.15

28.83

20.39

 

Salary

6.82

4.82

7.20

5.09

7.50

5.30

7.90

5.59

8.85

6.26

 

Non-Salary

0.00

0.00

27.79

19.65

26.31

18.60

57.37

40.57

19.98

14.13

 

 

(ix)Electricity bill

payment (including

others)

15.00

10.61

25.45

18.00

24.45

17.29

72.35

51.16

30.58

21.62

 

of which Water Supply

0.00

0.00

0.00

0.00

8.09

5.72

19.24

13.60

12.00

8.49

 

of which streetlight

15.00

10.61

25.45

18.00

16.36

11.57

53.11

37.55

18.58

13.14

C

Expenditure on

Discretionary service

4.84

3.42

12.19

8.62

12.72

9.04

13.20

9.33

12.45

8.80

D

Any other Revenue

Expenditure not

included from A to C

 

30.00

21.21

113.00

79.90

0.44

0.31

67.00

47.38

80.66

57.03

II

Capital

Disbursement

(Obligatory +

discretionary

service)

 

10.00

7.07

57.62

40.74

29.55

20.89

3.60

2.55

0.42

0.30

 

(i)Road

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(ii)Storm Water

draignage

 

0.00

0.00    

0.00

0.00

0.00

0.00    

0.00

0.00

0.00

0.00

 

(iii)UGD

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(iv)Streetlight

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(v)Solid Waste

disposal

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(vi)Water Supply

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(vii)Purchase of

vehicle

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(viii)Buildings

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(ix)Shops

10.00

7.07

56.57

40.00

29.40

20.79

2.04

1.44

0.00

0.00

 

(x)Repayment of loans

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

III

Closing Balance

55.55

 

108.77

 

91.87

 

82.89

 

83.62